Unlistedkart
IMImagine Marketing Limited (boAt) logo

Imagine Marketing Limited (boAt)

Retail & E-commerce

₹800.00

0.00%

As of 09 Oct 2026

Indicative Price History

No price history yet

CIN

U52300MH2013PTC249758

Market Cap (FY 25)

₹8,916.16 Cr

Revenue (FY 25)

₹3,073.28 Cr

EBITDA (FY 25)

₹125.28 Cr

PAT (FY 25)

₹61.08 Cr

EBITDA Margin (FY 25)

4%

PAT Margin (FY 25)

2%

ROE (FY 25)

13%

Debt / Equity (FY 25)

1.2

Net Worth (FY 25)

₹471.12 Cr

About Company

Founded in 2013 by Aman Gupta and Sameer Mehta in Mumbai, Imagine Marketing has emerged as a dynamic player in the tech industry. This Foxconn Technology Group company offers a diverse product portfolio, spanning smartphone accessories, audio equipment, smart wearables, and personal grooming products. With key partnerships including Bharat FIH, Google, Dolby International AB, Airoha Technology Corp., and Realtek Semiconductor Read more

Industry

Retail & E-commerce

Status

Private Company - Operating

Parent Company

Imagine Marketing Private Limited

Financial Highlights

Revenue (₹ Cr)

PAT (₹ Cr)

Revenue CAGR (3Y): +2.3%
PAT CAGR (3Y): -3.8%
ROCE: 17.2%
ROE: 13%
EBITDA Margin: 4%
P&L
Balance Sheet
Cash Flow
Ratios

P&L (consolidated)

₹ CrFY25FY24FY23FY22FY21
Revenue3,073.283,117.673,376.792,872.901,313.80
Other Income24.5417.6726.3913.546.57
Total Expenses2,972.543,129.633,458.122,743.321,187.08
EBITDA125.285.71-54.94143.12133.29
Depreciation39.9335.5925.599.073.20
EBIT85.34-29.88-80.53134.04130.10
Finance Costs27.8868.3778.3634.5911.88
PBT57.46-98.24-158.8999.45118.22
Tax4.98-18.56-29.4430.7531.68
PAT61.08-79.68-129.4568.7086.54
EPS4.05-5.31-13.405.107.97

Shareholding Pattern

Others / Public

100%

investment brief

Others · FY2026

Financial Report FY2025

Financial Report · FY2025

Financial Report FY2024

Financial Report · FY2024

Financial Report FY2023

Financial Report · FY2023

Financial Report FY2022

Financial Report · FY2022